County Profile for Alamosa - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 15,029,071 Total Charges 117,970,446
Fixed Assets 30,912,692 Contract Allowance 64,328,481
Other Assets 20,124,626 Operating Revenue 53,641,965
Total Assets 66,066,389 Operating Expenses 57,791,966
Current Liabilities 7,417,252 Operating Margin -4,150,001
Long Term Liabilities 17,511,371 Other Income 4,427,632
Total Equity 41,137,766 Other Expense 26,527
Total Liabilities and Equity 66,066,389 Net Profit or Loss 251,104

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $26,595 Revenue per Bed $1,219,136 Revenue per Person $53,641,965
Net Margin per Discharge ($2,058) Net Margin per Bed ($94,318) Net Margin per Person ($4,150,001)
Net Profit per Discharge $124 Net Profit per Bed $5,707 Net Profit per Person $251,104
Net Fixed Assets per Discharge $15,326 Net Fixed Assets per Bed $702,561 Net Fixed Assets per Bed $30,912,692
Long Term Debt per Discharge $8,682 Long Term Debt per Bed $397,986 Long Term Debt per Person $17,511,371
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 37.4 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,267 Net Fixed Assets 1,136 Population Estimate 1,151
Total Revenue 1,229 Long Term Liabilities 1,058 Total Patient Discharges 1,238
Net Margin 2,569 Total Patient Beds 1,434
Net Profit or Loss 1,602

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 5,420,898 6,684,906 0.8109
31 Intensive Care Unit 1,366,307 2,317,960 0.5894
32 Coronary Care Unit 0 0
43 Nursery 494,339 648,094 0.7628
44 Skilled Nursing Care 0 0
50 Operating Room 3,658,534 10,825,850 0.3379
51 Recovery Room 0 0
52 Labor and Delivery Room 548,492 774,145 0.7085

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,894,007 13 Nursing Administration 317,036
02,03 Captial Related - Movable Equipment 1,942,955 14 Central Services and Supply -291
04 Employee Benefits 5,298,086 15 Pharmacy 786,996
05 Administrative and General 9,774,844 16 Medical Records and Medical Library 874,160
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 1,276,501 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 834,961 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 535,990 20,21,22,23 Education Programs 0
Total General Service Cost Centers 23,535,245

County Profile for Alamosa - 2013